Thomas Cook (India) Limited
THOMASCOOK · 500413 · Consumer Discretionary · Tour, Travel Related Services
- Market cap
- Rs 4,156 Cr
- P/E
- 18.84x
- P/B
- 1.63x
- 52W high / low
- Rs 165.48 / Rs 86.35
Our computed operating_margin (4.93%) diverges from BSE's own published figure (13.33%) by more than 100%. BSE's figure is a different, BSE-computed number (not necessarily TTM, standalone-only) — treat as a cross-check/fallback signal, not proof either figure is wrong. Our computed net_margin (2.61%) diverges from BSE's own published figure (5.85%) by more than 100%. BSE's figure is a different, BSE-computed number (not necessarily TTM, standalone-only) — treat as a cross-check/fallback signal, not proof either figure is wrong.
About Thomas Cook (India)
Thomas Cook (India) Limited is listed on the NSE under the symbol THOMASCOOK and on the BSE under scrip code 500413. It is classified in the Consumer Discretionary sector, industry: Tour, Travel Related Services. It is a constituent of BSE 1000. The company listed on 7 Jun 2000 and has a face value of Rs 1.
The latest available end-of-day price is Rs 88.36 (−1.70% on the day), for a market capitalisation of Rs 4,156 Cr. Trailing P/E is 18.84x and price-to-book is 1.63x. The 52-week range is Rs 86.35 to Rs 165.48. The latest price is 3% of the way from the 52-week low to the 52-week high.
Against the 9-company comparison set from the official BSE basic industry Tour, Travel Related Services, its market capitalisation is 0.7 times the peer median of Rs 6,345 Cr, and its P/E of 18.84x compares with a peer median of 27.51x. The comparison set is chosen mechanically from the exchange classification; it is not a ranking.
Latest annual results
For FY26 (year ended 31 Mar 2026), Thomas Cook (India) Limited reported revenue of Rs 8,398 Cr and net profit of Rs 220 Cr, with a net margin of 2.63% and earnings per share of Rs 4.7 (consolidated statements).
Year-on-year change: revenue +3.30%; net profit −14.67%; EPS −13.92%. Three-year compound annual growth rate: revenue +18.74%; net profit +176.98%.
At the same date the balance sheet shows total assets of Rs 7,899 Cr, shareholders' equity of Rs 2,546 Cr, total debt of Rs 277 Cr, cash of Rs 960 Cr, a debt-to-equity ratio of 0.11 and operating cash flow of Rs 643 Cr.
On a trailing-twelve-month basis the filings add up to revenue of Rs 8,082 Cr, net income of Rs 211 Cr and a net margin of 2.61%.
Shareholding pattern
In the shareholding pattern for 30 Sept 2026, Thomas Cook (India) Limited's ownership is split: promoters 64.77%; foreign institutional investors (FIIs) 5.81%; domestic institutional investors (DIIs) 6.61%; retail and other shareholders 21.87%.
Compared with the filing for 30 Jun 2026: promoter holding 0.00 percentage points; FII holding −0.37 percentage points; DII holding +0.08 percentage points.
The same filing lists reported promoter pledge of 0.00% and 1,11,438 shareholders on record.
Recent filings and corporate actions
200 BSE corporate announcements were filed by Thomas Cook (India) Limited in the past twelve months; the most frequent category is "Company Update" (172). The most recent is "Intimation for reaffirmation of Credit Rating of the Company under Regulation 30 of the SEBI (Listing Obligation and Disclosure Requirement…" (Company Update), filed on 29 Oct 2026.
The disclosed corporate-action timeline lists 5 entries: dividend (5). The latest is a dividend (Final Dividend - Rs. - 0.5000) with ex-date 27 Aug 2026.
Figures are raw disclosures from official NSE/BSE and SEBI filings plus mechanically computed ratios, restated in words. This is research data, not investment advice, a rating or a recommendation; DalalOS is not a SEBI-registered investment advisor.
More
Peer comparison
Official BSE basic industry: Tour, Travel Related Services. Limited to companies within a 0.1x–10x market-cap band.
Edit columns
| Indian Railway Catering And Tourism Corporation Limited | Rs 444.05 | Rs 35,524 Cr | Rs 5,696 Cr | Rs 1,393 Cr | 25.49x | 34.95% |
| TBO Tek Limited | Rs 1,549.8 | Rs 16,829 Cr | Rs 3,145 Cr | Rs 265 Cr | 62.64x | 19.28% |
| BLS International Services Limited | Rs 219.38 | Rs 9,033 Cr | Rs 3,271 Cr | Rs 744 Cr | 12.79x | 33.65% |
| Waterways Leisure Tourism Limited | Rs 87.65 | Rs 6,345 Cr | — | — | — | — |
| Le Travenues Technology Limited | Rs 142.05 | Rs 6,266 Cr | Rs 1,390 Cr | Rs 154 Cr | 41.78x | 11.47% |
| Thomas Cook (India) LimitedThis company | Rs 88.36 | Rs 4,156 Cr | Rs 8,258 Cr | Rs 211 Cr | 18.84x | 9.10% |
| Easy Trip Planners Limited | Rs 5.99 | Rs 2,387 Cr | Rs 595 Cr | Rs -59.7 Cr | — | -6.86% |
| Yatra Online Limited | Rs 74.12 | Rs 1,163 Cr | Rs 1,009 Cr | Rs 31.2 Cr | 37.43x | 3.86% |
| Mach Travel Solutions Ltd | Rs 232.9 | Rs 490 Cr | — | — | 29.52x | — |
| Median | Rs 219.38 | Rs 6,345 Cr | Rs 3,271 Cr | Rs 265 Cr | 27.51x | 19.28% |
Peers are selected mechanically from the official BSE industry hierarchy and current market-cap band. This is a comparison set, not a ranking or recommendation.
Companies related to Thomas Cook (India)
Same official industry (Tour, Travel Related Services)
- Indian Railway Catering And Tourism Corporation LimitedIRCTC · Market cap Rs 35,524 Cr
- TBO Tek LimitedTBOTEK · Market cap Rs 16,829 Cr
- BLS International Services LimitedBLS · Market cap Rs 9,033 Cr
- Waterways Leisure Tourism LimitedCORDELIA · Market cap Rs 6,345 Cr
- Le Travenues Technology LimitedIXIGO · Market cap Rs 6,266 Cr
- Easy Trip Planners LimitedEASEMYTRIP · Market cap Rs 2,387 Cr
- Yatra Online LimitedYATRA · Market cap Rs 1,163 Cr
- Mach Travel Solutions LtdINE0UYT01018 · Market cap Rs 490 Cr
Other Consumer Discretionary companies of a similar market capitalisation
- Lemon Tree Hotels LimitedLEMONTREE · Market cap Rs 8,816 Cr
- Aditya Birla Lifestyle Brands LimitedABLBL · Market cap Rs 8,671 Cr
- Bata India LimitedBATAINDIA · Market cap Rs 8,343 Cr
- Brainbees Solutions LimitedFIRSTCRY · Market cap Rs 8,055 Cr
- Olectra Greentech LimitedOLECTRA · Market cap Rs 8,016 Cr
- Zee Entertainment Enterprises LimitedZEEL · Market cap Rs 6,776 Cr
- Sapphire Foods India LimitedSAPPHIRE · Market cap Rs 6,461 Cr
- Aditya Birla Fashion and Retail LimitedABFRL · Market cap Rs 4,899 Cr
Companies are grouped mechanically from the exchange classification and listed by market capitalisation. This is a comparison set, not a ranking or recommendation.