James Warren Tea Ltd
538564 · Fast Moving Consumer Goods · Tea & Coffee
- Market cap
- Rs 89 Cr
- P/E
- 11.67x
- P/B
- 0.45x
- 52W high / low
- No data: the source has not published this figure.
BSE's published operating_margin (-757.12%) exceeds the +/-100% plausibility bound; the source value is retained with a machine-readable warning. BSE's published net_margin (-656.68%) exceeds the +/-100% plausibility bound; the source value is retained with a machine-readable warning. Our computed roe (3.96%) diverges from BSE's own published figure (9.32%) by more than 100%. BSE's figure is a different, BSE-computed number (not necessarily TTM, standalone-only) — treat as a cross-check/fallback signal, not proof either figure is wrong.
About James Warren Tea
James Warren Tea Ltd is listed on the BSE under scrip code 538564. It is classified in the Fast Moving Consumer Goods sector, industry: Tea & Coffee. The company has a face value of Rs 10.
The latest available end-of-day price is Rs 240.6 (−0.66% on the day), for a market capitalisation of Rs 89 Cr. Trailing P/E is 11.67x and price-to-book is 0.45x.
Against the 15-company comparison set from the official BSE basic industry Tea & Coffee, its market capitalisation is 0.8 times the peer median of Rs 115 Cr, and its P/E of 11.67x compares with a peer median of 13.57x. The comparison set is chosen mechanically from the exchange classification; it is not a ranking.
Latest annual results
For FY26 (year ended 31 Mar 2026), James Warren Tea Ltd reported revenue of Rs 111 Cr and net profit of Rs 12.4 Cr, with a net margin of 11.15% and earnings per share of Rs 33.57 (standalone statements).
Year-on-year change: revenue −32.40%; net profit −87.75%; EPS −87.75%. Three-year compound annual growth rate: revenue −6.69%; net profit +9.40%.
At the same date the balance sheet shows total assets of Rs 221 Cr, shareholders' equity of Rs 198 Cr, total debt of Rs 0 Cr, cash of Rs 1.5 Cr, a debt-to-equity ratio of 0.00 and operating cash flow of Rs 7.5 Cr.
On a trailing-twelve-month basis the filings add up to revenue of Rs 103 Cr, net income of Rs 7.6 Cr and a net margin of 7.43%.
Shareholding pattern
In the shareholding pattern for 30 Sept 2026, James Warren Tea Ltd's ownership is split: promoters 68.61%; domestic institutional investors (DIIs) 0.08%; retail and other shareholders 31.39%.
Compared with the filing for 30 Jun 2026: promoter holding 0.00 percentage points; DII holding 0.00 percentage points.
The same filing lists reported promoter pledge of 0.00% and 7,989 shareholders on record.
Recent filings and corporate actions
39 BSE corporate announcements were filed by James Warren Tea Ltd in the past twelve months; the most frequent category is "Company Update" (22). The most recent is "Announcement under Regulation 30 (LODR), Regulations, 2015-Newspaper Publication" (Company Update), filed on 17 Oct 2026.
The disclosed corporate-action timeline lists 2 entries: buyback (2). The latest is a buyback (Buy Back of Shares) with ex-date 18 Jul 2023.
Figures are raw disclosures from official NSE/BSE and SEBI filings plus mechanically computed ratios, restated in words. This is research data, not investment advice, a rating or a recommendation; DalalOS is not a SEBI-registered investment advisor.
More
Peer comparison
Official BSE basic industry: Tea & Coffee. Limited to companies within a 0.1x–10x market-cap band.
Edit columns
| Goodricke Group Ltd | Rs 220.55 | Rs 476 Cr | Rs 853 Cr | Rs 63.2 Cr | 7.54x | 22.03% |
| Mcleod Russel India Limited | Rs 44.14 | Rs 461 Cr | Rs 1,207 Cr | Rs -93.4 Cr | — | — |
| Jayshree Tea & Industries Limited | Rs 78.7 | Rs 227 Cr | Rs 958 Cr | Rs -22 Cr | — | -5.40% |
| Gillanders Arbuthnot & Company Limited | Rs 96.4 | Rs 206 Cr | Rs 447 Cr | Rs 17.4 Cr | 11.80x | 6.93% |
| Neelamalai Agro Industries Limited | Rs 3,200 | Rs 199 Cr | Rs 26.9 Cr | Rs 36.7 Cr | 5.42x | 11.73% |
| Rossell India Limited | Rs 49.8 | Rs 188 Cr | Rs 379 Cr | Rs 13.9 Cr | 13.57x | 4.75% |
| Dhunseri Tea & Industries Limited | Rs 147.56 | Rs 155 Cr | Rs 481 Cr | Rs -12.3 Cr | — | -2.35% |
| Bengal Tea & Fabrics Ltd | Rs 132 | Rs 119 Cr | Rs 64 Cr | Rs 6.6 Cr | 17.96x | 3.41% |
| B & A Limited | Rs 375 | Rs 116 Cr | Rs 304 Cr | Rs 2.9 Cr | 43.60x | 0.54% |
| Ganges Securities Limited | Rs 114.53 | Rs 115 Cr | Rs 38.7 Cr | Rs 2.9 Cr | 39.63x | 0.47% |
| James Warren Tea LtdThis company | Rs 240.6 | Rs 89 Cr | Rs 108 Cr | Rs 7.6 Cr | 11.67x | 3.96% |
| Terai Tea Company Limited | Rs 124.78 | Rs 85.8 Cr | Rs 81 Cr | Rs 6.9 Cr | 12.45x | 4.22% |
| Norben Tea & Exports Limited | Rs 50.86 | Rs 79.1 Cr | Rs 8.2 Cr | Rs -0.3 Cr | — | -1.46% |
| Shri Vasuprada Plantations Limited | Rs 94.25 | Rs 78.1 Cr | Rs 149 Cr | Rs -4 Cr | — | -3.23% |
| Warren Tea Ltd-$ | Rs 41.68 | Rs 49.8 Cr | Rs 1.7 Cr | Rs -2.4 Cr | — | -2.47% |
| Median | Rs 105.47 | Rs 115 Cr | Rs 129 Cr | Rs 4.8 Cr | 13.57x | 1.98% |
Peers are selected mechanically from the official BSE industry hierarchy and current market-cap band. This is a comparison set, not a ranking or recommendation.
Companies related to James Warren Tea
Same official industry (Tea & Coffee)
- Goodricke Group LtdINE300A01016 · Market cap Rs 476 Cr
- Mcleod Russel India LimitedMCLEODRUSS · Market cap Rs 461 Cr
- Jayshree Tea & Industries LimitedJAYSREETEA · Market cap Rs 227 Cr
- Gillanders Arbuthnot & Company LimitedGILLANDERS · Market cap Rs 206 Cr
- Neelamalai Agro Industries LimitedNEAGI · Market cap Rs 199 Cr
- Rossell India LimitedROSSELLIND · Market cap Rs 188 Cr
- Dhunseri Tea & Industries LimitedDTIL · Market cap Rs 155 Cr
- Bengal Tea & Fabrics LtdINE665D01016 · Market cap Rs 119 Cr
Other Fast Moving Consumer Goods companies of a similar market capitalisation
- Honasa Consumer LimitedHONASA · Market cap Rs 14,619 Cr
- Balrampur Chini Mills LimitedBALRAMCHIN · Market cap Rs 13,420 Cr
- LT Foods LimitedLTFOODS · Market cap Rs 13,234 Cr
- CCL Products (India) LimitedCCL · Market cap Rs 12,636 Cr
- Bikaji Foods International LimitedBIKAJI · Market cap Rs 11,534 Cr
- EID Parry India LimitedEIDPARRY · Market cap Rs 11,148 Cr
- DOMS Industries LimitedDOMS · Market cap Rs 11,119 Cr
- The Bombay Burmah Trading Corporation LimitedBBTC · Market cap Rs 8,237 Cr
Companies are grouped mechanically from the exchange classification and listed by market capitalisation. This is a comparison set, not a ranking or recommendation.